|
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
Total |
Revenues and Other Support
|
|
Contributions |
$6,790 |
$4,235 |
$- |
$11,025 |
Investment income, net |
2,615,798 |
1,832,405 |
- |
4,448,203 |
Beneficial Trust Income |
- |
64,813 |
- |
64,813 |
Net realized and unrealized losses |
(6,305,683) |
(6,133,577) |
- |
(12,439,260) |
Unrealized gain (loss) on interest in perpetual trust |
- |
- |
30,889 |
30,889 |
|
(3,683,095) |
(4,232,124) |
30,889 |
(7,884,330) |
Net assets released from restrictions
|
1,511,754 |
(1,511,754) |
- |
- |
Total revenue and other support
|
(2,171,341) |
(5,743,878) |
30,889 |
(7,884,330) |
Expenses
|
|
Grants and distributions |
5,337,764 |
- |
- |
5,337,764 |
|
|
|
|
|
Administrative and general expenses |
|
|
|
|
Salaries |
728,699 |
- |
- |
728,699 |
Purchased services |
190,767 |
- |
- |
190,767 |
Employee benefits |
127,224 |
- |
- |
127,224 |
Supplies and office expenses |
43,825 |
- |
- |
43,825 |
Payroll taxes |
42,930 |
- |
- |
42,930 |
Other expenses |
43,586 |
- |
- |
43,586 |
Depreciation |
1,003 |
- |
- |
1,003 |
Total administrative and general expenses |
1,178,034 |
- |
- |
1,178,034 |
Total expenses
|
6,515,798 |
- |
- |
6,515,798 |
Change in net assets
|
(8,687,139) |
(5,743,878) |
30,889 |
(14,400,128) |
Net assets, beginning of year
|
69,765,005 |
67,950,804 |
6,188,215 |
143,904,024 |
Reclassification of net assets
|
(211,516) |
211,516 |
- |
- |
Net assets, end of year
|
$60,866,350 |
$62,418,442 |
$6,219,104 |
$129,503,896 |