Financial Report: Financial Position | Activities & Changes in Net Assets

Statement of Activities & Changes in Net Assets

(Unaudited) For the Year Ended December 31, 2013

  Unrestricted Temporarily Restricted Permanently Restricted Total
Revenues and Other Support
Contributions   $52,916   $52,916
Investment income, net $1,549,796 $884,239   $2,434,035
Beneficial Trust Income   $56,975   $56,975
Net realized and unrealized gains $12,809,132 $10,001,305   $22,810,437
Unrealized gain (loss) on interest in perpetual trust     $92,737 $92,737
  $14,358,928 $10,995,435 $92,737 $25,447,100
 
Net assets released from restrictions $706,232 ($706,232)    
 
Total Revenues and Other Support $15,065,160 $10,289,203 $92,737 $25,447,100
 
Expenses
Grants and distributions $5,763,163     $5,763,163
 
Administrative and general expenses
Salaries $733,988     $733,988
Purchased Services $111,140     $111,140
Employee Benefits $231,802     $231,802
Supplies and Office Expenses $69,518     $69,518
Payroll Taxes $44,727     $44,727
Other Expenses $26,409     $26,409
Depreciation $1,733     $1,733
Total Administrative and General Expenses $1,219,317     $1,219,317
 
Total Expenses $6,982,480     $6,982,480
 
Change in Net Assets $8,082,680 $10,289,203 $92,737 $18,464,620
 
Net Assets (Beginning of the Year) $73,033,330 $49,498,535 $6,021,903 $128,553,768
 
Reclassification of Net Assets $94,296 ($94,296)    
 
Net Assets (End of the Year) $81,210,306 $59,693,442 $6,114,640 $147,018,388